Key figures

Turnover		2007	2006	2005	2004	2003
Operating revenue	MNOK	5 538	5 358	4 175	3 781	2 932
Order backlog	MNOK	5 862	5 177	4 339	3 287	3 001
Profit
Operating profit (EBIT)	MNOK	229	192	119	111	47
Decpreciation	MNOK	82	74	64	59	81
Profit before tax (EBT)	MNOK	232	185	126	100	13
Profit after tax	MNOK	175	134	88	70	14
Profitability
EBIT (%)		4.1%	3.6%	2.8%	2.8%	1.2%
EBT (%)		4.2%	3.5%	3.0%	2.6%	0.4%
Return on equity		31.6%	27.8%	21.2%	19.3%	4.6%
Return on invested capital		29.3%	25.4%	19.4%	16.9%	7.2%
Economic Value Added	MNOK	107	78	41	17	-33
Balance sheet
Total assets	MNOK	2 553	2 155	1 858	1 740	1 536
Shareholder's equity	MNOK	570	534	433	394	322
Invested capital	MNOK	863	834	733	740	649
Average invested capital	MNOK	867	817	711	698	589
Equity ratio		22.3%	24,8%	23,3%	22,6%	21,0%
Net financial assets	MNOK	-118	-196	-77	136	-24
Net debt ratio		0.2	0,4	0,2	-0,3	0,1
Investments, machinery	MNOK	131	226	189	82	62
Personnel
Average full-time equivalents		1 890	1 793	1 524	1 427	1 511

You are here: