| Turnover |
|
2009 |
2008 |
2007 |
2006 |
2005 |
| Operating revenue |
MNOK |
5,401 |
5,916 |
5,538 |
5,358 |
4,175 |
| Order book |
MNOK |
6,033 |
4,912 |
5,862 |
5,177 |
4,339 |
| Earnings |
|
|
|
|
|
|
| Earnings before interest and taxes (EBIT) |
MNOK |
335 |
328 |
229 |
192 |
118 |
| Decpreciation, amortisation and impairment |
MNOK |
83 |
88 |
82 |
74 |
65 |
| Earnings before taxes (EBT) |
MNOK |
366 |
308 |
232 |
185 |
126 |
| Net profit |
MNOK |
270 |
219 |
175 |
134 |
88 |
| Profitability |
|
|
|
|
|
|
| EBIT (%) |
|
6.2% |
5.6% |
4.1% |
3.6% |
2.8% |
| EBT (%) |
|
6.8% |
5.2% |
4.2% |
3.5% |
3.0% |
| Return on equity |
|
33.1% |
33.5% |
31.6% |
27.8% |
21.2% |
| Return on average capital employed (ROACE) |
|
35.7% |
33.0% |
29.3% |
25.4% |
19.4% |
| Economic Value Added (EVA) |
MNOK |
183 |
154 |
107 |
79 |
38 |
| Balance sheet |
|
|
|
|
|
|
| Total assets |
MNOK |
3,059 |
3,194 |
2,562 |
2,155 |
1,858 |
| Equity |
MNOK |
915 |
741 |
570 |
534 |
433 |
| Capital employed |
MNOK |
1,009 |
1,204 |
863 |
834 |
733 |
| Average capital employed |
MNOK |
1,075 |
1,019 |
867 |
922 |
734 |
| Equity ratio |
|
29.9% |
23.2% |
22.3% |
24.8% |
23.3% |
| Net interest-bearing receivables |
MNOK |
185 |
-297 |
-124 |
-206 |
-78 |
| Debt-equity ratio |
|
0.3 |
-0.3 |
-0.2 |
-0.3 |
-0.2 |
| Investments in fixed assets |
MNOK |
1,206 |
512 |
131 |
226 |
189 |
| Personell |
|
|
|
|
|
|
| Number of employees per 31.12 |
|
1,974 |
2,047 |
1,890 |
1,793 |
1,524 |
