| Turnover |
|
2011 |
2010 |
2009 |
2008 |
2007 |
| Operating revenue |
MNOK |
7,356 |
5,828 |
5,401 |
5,916 |
5,538 |
| Order book |
MNOK |
9,826 |
6,193 |
6,033 |
4,912 |
5,862 |
| Earnings |
|
|
|
|
|
|
| Earnings before interest and taxes (EBIT) |
MNOK |
389 |
366 |
335 |
328 |
229 |
| Decpreciation, amortisation and impairment |
MNOK |
-85 |
-97 |
-83 |
-88 |
-82 |
| Earnings before taxes (EBT) |
MNOK |
404 |
372 |
366 |
308 |
232 |
| Net profit |
MNOK |
303 |
277 |
270 |
219 |
175 |
| Profitability |
|
|
|
|
|
|
| EBIT (%) |
|
5.3% |
6.3% |
6.2% |
5.6% |
4.1% |
| EBT (%) |
|
5.5% |
6.4% |
6.8% |
5.2% |
4.2% |
| Return on equity |
|
28.2% |
28.3% |
33.1% |
33.5% |
31.6% |
| Return on average capital employed (ROACE) |
|
35.5% |
36.0% |
35.7% |
33.0% |
29.3% |
| Economic Value Added (EVA) |
MNOK |
193 |
181 |
183 |
154 |
107 |
| Balance sheet |
|
|
|
|
|
|
| Total assets |
MNOK |
4,592 |
3,014 |
3,059 |
3,194 |
2,562 |
| Equity |
MNOK |
1,331 |
968 |
915 |
741 |
570 |
| Capital employed |
MNOK |
1,461 |
1,040 |
1,009 |
1,204 |
863 |
| Average capital employed |
MNOK |
1,143 |
1,047 |
1,075 |
1,019 |
867 |
| Equity ratio |
|
29.0% |
32.1% |
29.9% |
23.2% |
22.3% |
| Net interest-bearing receivables |
MNOK |
450 |
580 |
185 |
-297 |
-124 |
| Debt-equity ratio |
|
-0.5 |
-1.5 |
0.3 |
-0.3 |
-0.2 |
| Personell |
|
|
|
|
|
|
| Number of salaried employees per 31.12 |
|
1,158 |
972 |
977 |
963 |
857 |
| Number of employees paid by the hour per 31.12 |
|
1,236 |
961 |
997 |
1,084 |
1,033 |
| Number of employees per 31.12 |
|
2,394 |
1,933 |
1,974 |
2,047 |
1,890 |
